TCO Calculation |
---|
Insurance |
Fuel Cost |
Tyre Change Cost |
Service Cost |
Depreciation |
TCO |
TCO/KMS |
TCO Calculation | Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | Total |
---|---|---|---|---|---|---|
Insurance Cost | 10,972 | 4,332 | 3,560 | 3,660 | 2,901 | 25,425 |
Fuel Cost | 45,600 | 46,056 | 46,517 | 46,982 | 47,452 | 2,32,607 |
Tyre Change Cost | 0 | 0 | 0 | 0 | 8,100 | 8,100 |
Service Cost | 1,976 | 3,953 | 3,953 | 3,953 | 3,953 | 17,788 |
Depreciation | 25,481 | 8,494 | 16,987 | 16,987 | 16,987 | 84,936 |
TCO | 84,029 | 62,835 | 71,017 | 71,582 | 79,393 | 3,68,856 |
TCO/KM | 7 | 5.24 | 5.92 | 5.97 | 6.62 | 6.15 |